| Period Ending |
Sep 30, 2014 |
Jun 30, 2014 |
Mar 31, 2014 |
Dec 31, 2013 |
| Total Revenue |
62 |
33 |
78 |
72 |
| Cost of Revenue |
158 |
149 |
173 |
159 |
|
| Gross Profit |
(96) |
(116) |
(94) |
(87) |
|
|
Operating Expenses |
|
Research Development |
– |
– |
– |
– |
|
Selling General and Administrative |
565 |
833 |
598 |
427 |
|
Non Recurring |
– |
– |
– |
48 |
|
Others |
87 |
70 |
81 |
28 |
|
|
|
Total Operating Expenses |
– |
– |
– |
– |
|
|
| Operating Income or Loss |
(748) |
(1,019) |
(774) |
(590) |
|
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net |
(9,149) |
(3,126) |
(1,334) |
(1,408) |
|
Earnings Before Interest And Taxes |
(9,897) |
(4,145) |
(2,108) |
(1,998) |
|
Interest Expense |
147 |
177 |
141 |
128 |
|
Income Before Tax |
(10,044) |
(4,322) |
(2,249) |
(2,126) |
|
Income Tax Expense |
– |
– |
– |
– |
|
Minority Interest |
– |
– |
– |
– |
|
|
|
Net Income From Continuing Ops |
(10,044) |
(4,322) |
(2,249) |
(2,126) |
|
|
Non-recurring Events |
|
Discontinued Operations |
– |
– |
– |
– |
|
Extraordinary Items |
– |
– |
– |
– |
|
Effect Of Accounting Changes |
– |
– |
– |
– |
|
Other Items |
– |
– |
– |
– |
|
|
| Net Income |
(10,044) |
(4,322) |
(2,249) |
(2,126) |
| Preferred Stock And Other Adjustments |
– |
– |
– |
– |
|
| Net Income Applicable To Common Shares |
(10,044) |
(4,322) |
(2,249) |
(2,126) |
|
0.0080(40.00%) 3:55PM EST